The $127mm in PV of phase one FCFs was previously calculated and can just be linked to the matching cell over the left. Then, we’ll grab the terminal yr EBITDA, which happens to be $60mm in Yr five. Observe tips on how to right away crank out and download custom-made, Qualified DCF products in Excel with totally linked cells and formulas. U